Xunlei Announces Unaudited Financial Results for the Second Quarter Ended June 30, 2015
Second Quarter 2015 Financial Summary (results presented herein exclude Xunlei Kankan, discontinued operations, unless specified otherwise1)
- Total revenues were
US$31.2 million , a 3.2% increase from the previous quarter, and a 6.3% decrease from the corresponding period of last year. - Subscription revenues were
US$21.0 million , a 0.8% decrease from the previous quarter and a 16.9% decrease from the corresponding period of last year. - Operating loss was
US$3.2 million , compared with operating loss ofUS$1.4 million in the previous quarter and operating income ofUS$1.5 million in the corresponding period of last year. - Non-GAAP operating loss2 was
US$0.8 million , compared with an income ofUS$0.8 million in the previous quarter andUS$3.6 million in the corresponding period of last year. - Net income from continuing operations was
US$3.1 million , compared withUS$2.4 million in the previous quarter andUS$12.0 million in the corresponding period of last year. - Non-GAAP net income from continuing operations2 was
US$5.5 million , compared withUS$4.6 million in the previous quarter andUS$6.2 million in the corresponding period of last year.
1 In
2 Non-GAAP financial measures in this release exclude share-based compensation expenses and gain/loss on fair value change of warrants liabilities. See "About Non-GAAP Financial Measures" at the end of this release.
Mr.
Second Quarter 2015 Results (results presented herein exclude Xunlei Kankan, discontinued operations, unless specified otherwise)
Total Revenues
Total revenues were
Subscription: Revenues from subscriptions were
Other internet value-added services: Revenues from other internet value-added services were
Cost of Revenues
Cost of revenues was
Bandwidth costs: Bandwidth costs were
Gross Profit and Gross Margin
Gross profit for the quarter was
Operating Expenses
Total operating expenses for the quarter were
Research and development expenses
Research and development expenses for the quarter were
Sales and marketing expenses
Sales and marketing expenses for the quarter were
General and administrative expenses
General and administrative expenses for the quarter were
Operating Loss
Operating loss in the second quarter of 2015 was
Loss from discontinued operations, net of tax
Loss from discontinued operations, net of tax, which represents loss from Xunlei Kankan, in the second quarter of 2015 was
Net Income and EPS
Net income from continuing operations was
Diluted income per ADS from continuing operations in the second quarter of 2015 was
Cash Balance
As of
Closing of Divestment of Xunlei Kankan
As previously announced, the Company completed the divesture of the Company's entire stake in its online video streaming platform, Xunlei Kankan, in early
Outlook
The Company remains confident that its mobile strategy will yield positive future results, and looks to deepen its business cooperation with
In
Guidance for Third Quarter 2015
For the third quarter of 2015,
Conference Call Details
To participate in the conference call, please dial the following number five to ten minutes prior to the scheduled conference call time:
China: | 400-120-0654 |
Hong Kong: | 800-906-606 |
United States: | +1-855-500-8701 |
International: | +65 6713-5440 |
Passcode: | 98950217 |
The Company will also broadcast a live audio webcast of the conference call. The webcast will be available at http://ir.xunlei.com.
Following the earnings conference call, an archive of the call will be available by dialing:
China: | 400-602-2065 |
Hong Kong: | 800-963-117 |
United States: | +1-855-452-5696 |
International: | +61-2-9003-4211 |
Replay Passcode: | 98950217 |
Replay End Date: | August 20, 2015 |
About
Safe Harbor Statement
This press release contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward- looking statements by terminology such as "will," "expects," "believes," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the management's quotations, the "Outlook" and "Guidance" sections in this press release, as well as the Company's strategic, operational and acquisition plans, contain forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on current expectations, assumptions, estimates and projections about the Company and the industry. Forward-looking statements involve inherent risks and uncertainties, including but not limited to: the Company's ability to continue to innovate and provide attractive products and services to retain and grow its user base; the Company's ability to keep up with technological developments and users' changing demands in the Internet industry; the Company's ability to convert its users into subscribers of its premium services; the Company's ability to deal with existing and potential copyright infringement claims and other related claims; and the Company's ability to compete effectively. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that its expectations will turn out to be correct, and investors are cautioned that actual results may differ materially from the anticipated results. Further information regarding risks and uncertainties faced by the Company is included in the Company's filings with the
About Non-GAAP Financial Measures
To supplement
XUNLEI LIMITED | ||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | ||
(Amounts expressed in thousands of USD, except for share, per share (or ADS) data) | ||
June 30, | December 31, | |
2015 | 2014 | |
US$ | US$ | |
Assets | ||
Current assets: | ||
Cash and cash equivalents | 387,921 | 404,275 |
Short-term investments | 56,710 | 29,426 |
Accounts receivable, net | 4,611 | 5,180 |
Inventories | 508 | 77 |
Deferred tax assets | 5,773 | 2,091 |
Due from related parties | 99 | 22 |
Prepayments and other current assets | 10,326 | 13,813 |
Held-for-sale assets | 39,320 | 47,045 |
Total current assets | 505,268 | 501,929 |
Non-current assets: | ||
Long-term investments | 12,146 | 5,498 |
Deferred tax assets | 6,560 | 10,863 |
Property and equipment, net | 15,567 | 16,408 |
Intangible assets, net | 14,848 | 15,100 |
Goodwill | 23,257 | 23,237 |
Prepayment for content copyrights | 499 | 1,532 |
Other long-term prepayments and receivables | 6,584 | 5,795 |
Total assets | 584,729 | 580,362 |
Liabilities | ||
Current liabilities: | ||
Accounts payable | 29,091 | 14,937 |
Due to a related party | 39 | 84 |
Deferred revenue and income, current portion | 26,858 | 27,745 |
Income tax payable | 2,403 | 2,554 |
Accrued liabilities and other payables | 29,818 | 30,793 |
Held-for-sale liabilities | 18,366 | 26,438 |
Total current liabilities | 106,575 | 102,551 |
Non-current liabilities: | ||
Deferred revenue and income, non-current portion | 6,843 | 7,294 |
Deferred tax liability, non-current portion | 7,362 | 8,552 |
Due to related parties, non-current portion | 4,187 | 4,137 |
Other long-term payable | 877 | 807 |
Total liabilities | 125,844 | 123,341 |
Commitments and contingencies | ||
Equity | ||
Common shares (USD0.00025 par value, 1,000,000,000 shares authorized, 357,886,089 shares issued and 327,611,487 shares outstanding as at December 31, 2014; 368,877,209 shares issued and 337,256,568 shares outstanding as at June 30, 2015) 3 | 84 | 82 |
Additional paid-in-capital | 453,766 | 446,202 |
Accumulated other comprehensive income | 6,018 | 5,894 |
Statutory reserves | 5,132 | 5,132 |
Treasury shares | 8 | 7 |
Retained earnings/ (Accumulated deficits) | (4,734) | 574 |
Total Xunlei Limited's shareholders' equity | 460,274 | 457,891 |
Non-controlling interests | (1,389) | (870) |
Total liabilities and shareholders' equity | 584,729 | 580,362 |
3 This includes 436,015 common shares repurchased in first quarter 2015 and 5,000 common shares repurchased in second quarter 2015, and currently held by the Company which have not been cancelled; taking into account repurchased but not cancelled shares, the number of issued shares as at March 31, 2015 was 368,877,209, versus 368,441,194 as previously indicated. |
XUNLEI LIMITED | |||
Unaudited Condensed Consolidated Statements of Income | |||
(Amounts expressed in thousands of USD, except for share, per share (or ADS) data) | |||
Three months ended | |||
June 30, | June 30, | March 31, | |
2015 | 2014 | 2015 | |
US$ | US$ | US$ | |
Revenues, net of rebates and discounts | 31,171 | 33,273 | 30,200 |
Business taxes and surcharges | (80) | (652) | (55) |
Net revenues | 31,091 | 32,621 | 30,145 |
Cost of revenues | (14,336) | (14,479) | (12,101) |
Gross profit | 16,755 | 18,142 | 18,044 |
Operating expenses | |||
Research and development expenses | (9,631) | (7,191) | (9,427) |
Sales and marketing expenses | (2,475) | (2,785) | (2,897) |
General and administrative expenses | (7,838) | (6,653) | (7,154) |
Total operating expenses | (19,944) | (16,629) | (19,478) |
Operating (loss)/income | (3,189) | 1,513 | (1,434) |
Interest income | 1,597 | 1,702 | 1,987 |
Interest expense | (60) | (44) | (60) |
Other income, net | 3,910 | 9,842 | 1,456 |
Share of loss from equity investees | (116) | (88) | (25) |
Income from continuing operations before income taxes | 2,142 | 12,925 | 1,924 |
Income tax benefit / (expense) | 954 | (901) | 471 |
Income from continuing operations, net of tax | 3,096 | 12,024 | 2,395 |
Discontinued operations | |||
Loss from discontinued operations before income taxes | (2,677) | (3,797) | (7,740) |
Income tax benefit/ (expense) | (1,672) | 788 | 774 |
Loss from discontinued operations, net of tax | (4,349) | (3,009) | (6,966) |
Net (loss)/income | (1,253) | 9,015 | (4,571) |
Less: net loss attributable to non-controlling interest | (238) | (243) | (278) |
Net (loss)/income attributable to Xunlei | (1,015) | 9,258 | (4,293) |
Accretion of Series D to convertible redeemable preferred shares redemption value | -- | (717) | -- |
Accretion of Series E to convertible redeemable preferred shares redemption value | -- | (10,229) | -- |
Amortization of beneficial conversion feature of Series E | -- | (3,206) | -- |
Acceleration of amortization of beneficial conversion feature of Series E upon IPO | -- | (49,346) | -- |
Deemed dividend to certain shareholders from upon IPO | -- | (14,926) | -- |
Deemed dividend to preferred shareholders upon IPO | (32,807) | ||
Net loss attributable to common shareholders | (1,015) | (101,973) | (4,293) |
Earnings/(loss) per share for common shares, basic | |||
Continuing operations | 0.0099 | (1.5810) | 0.0080 |
Discontinued operations | (0.0129) | (0.0481) | (0.0209) |
Total earnings/(loss) per share for common shares, basic | (0.0030) | (1.6290) | (0.0129) |
Earnings/(loss) per share for common shares, diluted | |||
Continuing operations | 0.0099 | (1.5810) | 0.0080 |
Discontinued operations | (0.0129) | (0.0481) | (0.0209) |
Total loss per share for common shares, diluted | (0.0030) | (1.6290) | (0.0129) |
Earnings/(loss) per ADS, basic | |||
Continuing operations | 0.0496 | (7.9049) | 0.0401 |
Discontinued operations | (0.0647) | (0.2403) | (0.1046) |
Total earnings/(loss) per ADS, basic | (0.0151) | (8.1452) | 0.0645 |
Earnings/(loss) per ADS, diluted | |||
Continuing operations | 0.0496 | (7.9049) | 0.0401 |
Discontinued operations | (0.0647) | (0.2403) | (0.1046) |
Total earnings/(loss) per ADS, diluted | (0.0151) | (8.1452) | 0.0645 |
Weighted average number of common shares used in calculating continuing operations: | |||
Basic | 335,835,501 | 62,597,040 | 332,947,020 |
Diluted | 335,835,501 | 62,597,040 | 332,947,020 |
Weighted average number of ADSs used in calculating continuing operations : | |||
Basic | 61,167,100 | 12,519,408 | 66,589,404 |
Diluted | 61,167,100 | 12,519,408 | 66,589,404 |
XUNLEI LIMITED | |||
Reconciliation of GAAP and Non-GAAP Results (Excluding discontinued operations) 4 | |||
(Amounts expressed in thousands of USD, except for share, per share (or ADS) data) | |||
Three months ended | |||
June 30, | June 30, | March 31, | |
2015 | 2014 | 2015 | |
US$ | US$ | US$ | |
GAAP operating (loss)/income | (3,189) | 1,513 | (1,434) |
Share-based compensation expenses | 2,365 | 2,053 | 2,239 |
Non-GAAP operating income | (824) | 3,566 | 805 |
GAAP net income from continuing operations | 3,096 | 12,024 | 2,395 |
Share-based compensation expenses | 2,365 | 2,053 | 2,239 |
Gain on fair value changes of warrants liabilities | -- | (7,867) | -- |
Non-GAAP net income from continuing operations | 5,461 | 6,210 | 4,634 |
GAAP net income/(loss) attributable to common shareholders from continuing operations | 3,334 | (98,964) | 2,673 |
Share-based compensation expenses | 2,365 | 2,053 | 2,239 |
Gain on fair value changes of warrants liabilities | -- | (7,867) | -- |
Acceleration of amortization of beneficial conversion feature of Series E upon IPO | -- | 49,346 | -- |
Deemed dividend to preferred shareholders upon IPO | -- | 32,807 | -- |
Non-GAAP net income/(loss) attributable to common shareholders from continuing operations | 5,699 | (22,625) | 4,912 |
GAAP earnings/(loss) per share for common shares attributable to continuing operations: | |||
Basic | 0.0099 | (1.5810) | 0.0080 |
Diluted | 0.0099 | (1.5810) | 0.0080 |
GAAP earnings/(loss) per ADS attributable to continuing operations: | |||
Basic | 0.0496 | (7.9049) | 0.0401 |
Diluted | 0.0496 | (7.9049) | 0.0401 |
Non-GAAP earnings per share for common shares attributable to continuing operations: | |||
Basic | 0.0170 | (0.3614) | 0.0148 |
Diluted | 0.0170 | (0.3614) | 0.0148 |
Non-GAAP earnings per ADS attributable to continuing operations: | |||
Basic | 0.0849 | (1.8072) | 0.0738 |
Diluted | 0.0849 | (1.8072) | 0.0738 |
Weighted average number of common shares used in calculating: | |||
Basic | 335,835,501 | 62,597,040 | 332,947,020 |
Diluted | 335,835,501 | 62,597,040 | 332,947,020 |
Weighted average number of ADSs used in calculating: | |||
Basic | 67,167,100 | 12,519,408 | 66,589,404 |
Diluted | 67,167,100 | 12,519,408 | 66,589,404 |
4 Non-GAAP reconciliation excludes the operations classified as discontinued operations. The comparative figures have been recalculated to exclude discontinued operations. | |||
CONTACT: IR Contact:Xunlei Limited Email: ir@xunlei.com Tel: +86 755 33912907 Website: hppt://ir.xunlei.com