Xunlei Announces Unaudited Financial Results for the Fourth Quarter and the Fiscal Year Ended December 31, 2017
Fourth Quarter 2017 Financial Highlights:
- Total revenues were
US$82.4 million , an 128.5% increase from the corresponding period of last year and up 83.9% from the previous quarter. - Online advertising revenues (revenues primarily from mobile advertising) were
US$7.8 million , a 70.6% increase from the corresponding period of last year and a 36.0% increase from the previous quarter. - Other internet value-added services (“IVAS”) revenues were
US$51.9 million , a 431.6% increase from the corresponding period of last year and a 184.1% increase from the previous quarter. IVAS consists of cloud computing and services other than subscription and advertising. - Net income from continuing operations was
US$3.0 million in the fourth quarter of 2017, compared with net loss ofUS$26.8 million in the previous quarter. The net loss in the previous quarter included impairment of assets in the amount of$13.6 million .
Fiscal Year Ended December, 31 2017 Financial Highlights:
- Total revenues were
US$201.9 million , a 43.2% increase from 2016. - Online advertising revenues (revenues primarily from mobile advertising) were
US$22.5 million , a 33.2% increase from 2016. - Other internet value-added services (“IVAS”) revenues were
US$94.5 million , a 178.3% increase from 2016. IVAS consists of cloud computing and services other than subscription and advertising. - Net loss from continuing operations was
US$44.2 million for fiscal year 2017, compared with net loss ofUS$30.8 million for 2016. The net loss for 2017 included impairment of assets in the amount of$13.6 million .
Recent and Fiscal Year Developments:
- Expanded cloud computing offering from CDN domain to IaaS domain and developed solutions with OneThing Cloud nodes distributed at users' homes.
- Developed a proprietary "Thunder Blockchain" to improve blockchain performance as well as enable third parties to develop rich blockchain applications.
- In March and
September 2017 , signed contracts with a provincial branch ofChina Telecom andChina Unicom respectively, to co-develop Smart Home based distributed CDN technology and products. - Won industry awards and recognition for our efforts on and contributions to the sharing economy.
Mr. Lei Chen, Chief Executive Officer of
Fourth Quarter 2017 Financial Results
Total Revenues1
Total revenues were
Subscription: Revenues from subscriptions were
Online advertising (including mobile advertising): Revenues from online advertising were
IVAS: Revenues from IVAS (primarily including revenues from cloud computing) were
Cost of Revenues
Cost of revenues was
Bandwidth costs: Bandwidth costs were
Gross Profit and Gross Margin
Gross profit for the fourth quarter was
Research and Development Expenses
Research and development expenses for the fourth quarter were
Sales and Marketing Expenses
Sales and marketing expenses for the fourth quarter were
General and Administrative Expenses
General and administrative expenses for the fourth quarter were
Impairment of assets
No impairment of assets was incurred in the fourth quarter. Impairment of assets in the third quarter was
Operating Income/(Loss)
Operating income was
Net Income/(Loss) and Earning/(Loss) Per Share
Net income from continuing operations was
Diluted income per ADS from continuing operations in the fourth quarter of 2017 was approximately
Unaudited Financial Results for the fiscal year ended December 31, 2017
Total Revenues
Total revenues were
Subscription: Revenues from subscriptions were
Online advertising (including mobile advertising): Revenues from online advertising were
IVAS: Revenues from IVAS (including revenues from cloud computing) were
Cost of Revenues
Cost of revenues was
Bandwidth costs: Bandwidth costs were
Gross Profit and Gross Margin
Gross profit for the year was
Research and Development Expenses
Research and development expenses for the year were
Sales and Marketing Expenses
Sales and marketing expenses for the year were
General and Administrative Expenses
General and administrative expenses for the year were
Impairment of assets
Impairment of assets for the year was
Operating Loss
Operating loss was
Net Loss and Loss Per Share
Net loss from continuing operations was
Diluted loss per ADS from continuing operations in 2017 was
Cash Balance
As of
Guidance for First Quarter 2018
For the first quarter 2018,
Conference Call Details
To participate in the conference call, please dial the following number five to ten minutes prior to the scheduled conference call time:
China: | 400-120-0654 |
Hong Kong: | +852-3018-6776 |
United States: | +1-855-500-8701 |
International: | +65 6713-5440 |
Passcode: | 4495078 |
The Company will also broadcast a live audio webcast of the conference call. The webcast will be available at http://ir.xunlei.com.
Following the earnings conference call, an archive of the call will be available by dialing:
China (Mandarin): | 400-602-2065 |
Hong Kong: | 800-963-117 |
United States: | +1-855-452-5696 |
International: | +61-2-9003-4211 |
Replay Passcode: | 4495078 |
Replay End Date: | March 22, 2018 |
About
Safe Harbor Statement
This press release contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "believes," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the management's quotations, the "Outlook" and "Guidance" sections in this press release, as well as the Company's strategic, operational and acquisition plans, contain forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on current expectations, assumptions, estimates and projections about the Company and the industry. Forward-looking statements involve inherent risks and uncertainties, including but not limited to: the Company's ability to continue to innovate and provide attractive products and services to retain and grow its user base; the Company's ability to keep up with technological developments and users' changing demands in the internet industry; the Company's ability to convert its users into subscribers of its premium services; the Company's ability to deal with existing and potential copyright infringement claims and other related claims; the Company’s ability to react to the governmental actions for its scrutiny of internet content in
About Non-GAAP Financial Measures
To supplement
XUNLEI LIMITED | ||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | ||||
(Amounts expressed in thousands of USD, except for share, per share (or ADS) data) | ||||
December 31, | December 31, | |||
2017 | 2016 | |||
US$ | US$ | |||
Assets | ||||
Current assets: | ||||
Cash and cash equivalents | 233,479 | 199,504 | ||
Short-term investments | 138,915 | 181,960 | ||
Accounts receivable, net | 40,632 | 14,536 | ||
Inventories | 3,879 | 374 | ||
Deferred tax assets | - | 1,221 | ||
Due from related parties | 6,986 | 1,097 | ||
Prepayments and other current assets | 6,866 | 13,593 | ||
Held-for-sale assets | 26 | 20 | ||
Total current assets | 430,783 | 412,305 | ||
Non-current assets: | ||||
Long-term investments | 42,741 | 40,792 | ||
Deferred tax assets | 6,072 | 3,272 | ||
Property and equipment, net | 24,685 | 20,996 | ||
Intangible assets, net | 5,511 | 10,746 | ||
Goodwill | 21,760 | 20,497 | ||
Other long-term prepayments and receivables | 1,885 | 1,187 | ||
Total assets | 533,437 | 509,795 | ||
Liabilities | ||||
Current liabilities: | ||||
Accounts payable | 49,819 | 33,376 | ||
Due to a related party | 10 | 45 | ||
Deferred revenue and income, current portion | 28,046 | 23,194 | ||
Income tax payable | 3,128 | 2,321 | ||
Accrued liabilities and other payables | 59,871 | 33,131 | ||
Held-for-sale liabilities | 822 | 1,338 | ||
Total current liabilities | 141,696 | 93,405 | ||
Non-current liabilities: | ||||
Deferred revenue and income | 3,242 | 4,082 | ||
Deferred tax liability, non-current portion | - | 635 | ||
Due to related parties, non-current portion | 4,737 | 4,537 | ||
Other long-term payable | 925 | 886 | ||
Total liabilities | 150,600 | 103,545 | ||
Equity | ||||
Common shares (USD0.00025 par value, 1,000,000,000 shares authorized, 368,877,209 shares issued and 330,545,000 shares outstanding as at December 31, 2016; 368,877,209 issued and 333,643,560 shares outstanding as at December 31, 2017) |
83 | 83 | ||
Additional paid-in-capital | 461,330 | 453,347 | ||
Accumulated other comprehensive loss | (7,031 | ) | (13,629 | ) |
Statutory reserves | 5,132 | 5,132 | ||
Treasury shares (38,332,209 shares and 35,233,649 shares as at December 31, 2016 and December 31, 2017, respectively) |
9 | 9 | ||
Accumulated deficits | (74,526 | ) | (36,704 | ) |
Total Xunlei Limited's shareholders' equity | 384,997 | 408,238 | ||
Non-controlling interests | (2,160 | ) | (1,988 | ) |
Total liabilities and shareholders' equity | 533,437 | 509,795 | ||
XUNLEI LIMITED | ||||||||||
Unaudited Condensed Consolidated Statements of Income | ||||||||||
(Amounts expressed in thousands of USD, except for share, per share (or ADS) data) | ||||||||||
Three months ended | Twelve months ended | |||||||||
Dec 31, | Sept 30, | Dec 31, | Dec 31, | Dec 31, | ||||||
2017 | 2017 | 2016 | 2017 | 2016 | ||||||
US$ | US$ | US$ | US$ | US$ | ||||||
Revenues, net of rebates and discounts | 82,416 | 44,810 | 36,065 | 201,911 | 140,985 | |||||
Business taxes and surcharges | (702 | ) | (256 | ) | (214 | ) | (1,328 | ) | (779 | ) |
Net revenues | 81,714 | 44,554 | 35,851 | 200,583 | 140,206 | |||||
Cost of revenues | (41,983 | ) | (28,650 | ) | (20,148 | ) | (117,876 | ) | (79,928 | ) |
Gross profit | 39,731 | 15,904 | 15,703 | 82,707 | 60,278 | |||||
Operating expenses | ||||||||||
Research and development expenses | (20,558 | ) | (15,497 | ) | (17,157 | ) | (66,947 | ) | (61,169 | ) |
Sales and marketing expenses | (7,486 | ) | (5,456 | ) | (4,260 | ) | (19,888 | ) | (14,601 | ) |
General and administrative expenses | (7,744 | ) | (13,216 | ) | (6,123 | ) | (36,517 | ) | (26,010 | ) |
Impairment of assets | - | (13,556 | ) | - | (13,556 | ) | - | |||
Total operating expenses | (35,788 | ) | (47,725 | ) | (27,540 | ) | (136,908 | ) | (101,780 | ) |
Operating (loss)/income | 3,943 | (31,821 | ) | (11,837 | ) | (54,201 | ) | (41,502 | ) | |
Interest income | 460 | 399 | 448 | 1,967 | 2,158 | |||||
Interest expense | (60 | ) | (60 | ) | (60 | ) | (239 | ) | (239 | ) |
Other income/(loss), net | 833 | 2,068 | 1,642 | 7,880 | 6,502 | |||||
Share of income/(loss) from equity investee | (1,567 | ) | (75 | ) | (187 | ) | (1,875 | ) | (194 | ) |
(Loss) / Income from continuing operations before income taxes | 3,609 | (29,489 | ) | (9,994 | ) | (46,468 | ) | (33,275 | ) | |
Income tax (expense)/benefit | (560 | ) | 2,728 | 1,518 | 2,252 | 2,469 | ||||
Net (loss) / income from continuing operations | 3,049 | (26,761 | ) | (8,476 | ) | (44,216 | ) | (30,806 | ) | |
Discontinued operations | ||||||||||
(Loss) / gain from discontinued operations before income taxes | 1,279 | 1,419 | 1,748 | 7,538 | 7,791 | |||||
Income tax benefit/(expense) | (192 | ) | (213 | ) | (269 | ) | (1,131 | ) | (1,168 | ) |
Net income from discontinued operations | 1,087 | 1,206 | 1,479 | 6,407 | 6,623 | |||||
Net (loss)/income | 4,136 | (25,555 | ) | (6,997 | ) | (37,809 | ) | (24,183 | ) | |
Less: net profit/(loss) attributable to non-controlling interest | (4 | ) | 5 | (33 | ) | 13 | (72 | ) | ||
Net (loss)/income attributable to common shareholders | 4,140 | (25,560 | ) | (6,964 | ) | (37,822 | ) | (24,111 | ) | |
Earnings/(loss) per share for common shares, basic | ||||||||||
Continuing operations | 0.0092 | (0.0805 | ) | (0.0256 | ) | (0.1333 | ) | (0.0919 | ) | |
Discontinued operations | 0.0033 | 0.0036 | 0.0045 | 0.0193 | 0.0198 | |||||
Total earnings/(loss) per share for common shares, basic | 0.0125 | (0.0769 | ) | (0.0211 | ) | (0.1140 | ) | (0.0721 | ) | |
Earnings/(loss) per share for common shares, diluted | ||||||||||
Continuing operations | 0.0090 | (0.0805 | ) | (0.0256 | ) | (0.1333 | ) | (0.0919 | ) | |
Discontinued operations | 0.0032 | 0.0036 | 0.0045 | 0.0193 | 0.0198 | |||||
Total earnings/(loss) per share for common shares, diluted | 0.0122 | (0.0769 | ) | (0.0211 | ) | (0.1140 | ) | (0.0721 | ) | |
Earnings/(loss) per ADS, basic | ||||||||||
Continuing operations | 0.0460 | (0.4027 | ) | (0.1279 | ) | (0.6665 | ) | (0.4596 | ) | |
Discontinued operations | 0.0163 | 0.0182 | 0.0224 | 0.0966 | 0.0991 | |||||
Total earnings/(loss) per ADS, basic | 0.0623 | (0.3845 | ) | (0.1055 | ) | (0.5699 | ) | (0.3605 | ) | |
Earnings/(loss) per ADS, diluted | ||||||||||
Continuing operations | 0.0450 | (0.4027 | ) | (0.1279 | ) | (0.6665 | ) | (0.4596 | ) | |
Discontinued operations | 0.0161 | 0.0182 | 0.0224 | 0.0966 | 0.0991 | |||||
Total earnings/(loss) per ADS, diluted | 0.0611 | (0.3845 | ) | (0.1055 | ) | (0.5699 | ) | (0.3605 | ) | |
Weighted average number of common shares used in calculating continuing operations: |
||||||||||
Basic | 332,986,916 | 332,273,676 | 330,397,477 | 331,731,963 | 334,155,668 | |||||
Diluted | 338,685,290 | 332,273,676 | 330,397,477 | 331,731,963 | 334,155,668 | |||||
Weighted average number of ADSs used in calculating continuing operations : |
||||||||||
Basic | 66,597,383 | 66,454,735 | 66,079,495 | 66,346,393 | 66,831,134 | |||||
Diluted | 67,737,058 | 66,454,735 | 66,079,495 | 66,346,393 | 66,831,134 | |||||
XUNLEI LIMITED | ||||||||||
Reconciliation of GAAP and Non-GAAP Results (Excluding discontinued operations) | ||||||||||
(Amounts expressed in thousands of USD, except for share, per share (or ADS) data) | ||||||||||
Three months ended | Twelve months ended | |||||||||
Dec 31, | Sept 30, | Dec 31, | Dec 31, | Dec 31, | ||||||
2017 | 2017 | 2016 | 2017 | 2016 | ||||||
US$ | US$ | US$ | US$ | US$ | ||||||
GAAP operating (loss)/income | 3,943 | (31,821 | ) | (11,837 | ) | (54,201 | ) | (41,502 | ) | |
Share-based compensation expenses | 1,718 | 2,108 | 2,543 | 8,318 | 9,336 | |||||
Non-GAAP operating (loss)/ income | 5,661 | (29,713 | ) | (9,294 | ) | (45,883 | ) | (32,166 | ) | |
GAAP net (loss)/income from continuing operations | 3,049 | (26,761 | ) | (8,476 | ) | (44,216 | ) | (30,806 | ) | |
Share-based compensation expenses | 1,718 | 2,108 | 2,543 | 8,318 | 9,336 | |||||
Non-GAAP net (loss)/income from continuing operations | 4,767 | (24,653 | ) | (5,933 | ) | (35,898 | ) | (21,470 | ) | |
GAAP earnings/(loss) per share for common shares attributable to continuing operations: | ||||||||||
Basic | 0.0092 | (0.0805 | ) | (0.0256 | ) | (0.1333 | ) | (0.0919 | ) | |
Diluted | 0.0090 | (0.0805 | ) | (0.0256 | ) | (0.1333 | ) | (0.0919 | ) | |
GAAP earnings/(loss) per ADS attributable to continuing operations: | ||||||||||
Basic | 0.0460 | (0.4027 | ) | (0.1279 | ) | (0.6665 | ) | (0.4596 | ) | |
Diluted | 0.0450 | (0.4027 | ) | (0.1279 | ) | (0.6665 | ) | (0.4596 | ) | |
Non-GAAP earnings/(loss) per share for common shares attributable to continuing operations: | ||||||||||
Basic | 0.0143 | (0.0742 | ) | (0.0179 | ) | (0.1083 | ) | (0.0640 | ) | |
Diluted | 0.0141 | (0.0742 | ) | (0.0179 | ) | (0.1083 | ) | (0.0640 | ) | |
Non-GAAP earnings/(loss) per ADS attributable to continuing operations: | ||||||||||
Basic | 0.0715 | (0.3710 | ) | (0.0895 | ) | (0.5415 | ) | (0.3200 | ) | |
Diluted | 0.0705 | (0.3710 | ) | (0.0895 | ) | (0.5415 | ) | (0.3200 | ) | |
Weighted average number of common shares used in calculating: | ||||||||||
Basic | 332,986,916 | 332,273,676 | 330,397,477 | 331,731,963 | 334,155,668 | |||||
Diluted | 338,685,290 | 332,273,676 | 330,397,477 | 331,731,963 | 334,155,668 | |||||
Weighted average number of ADSs used in calculating: | ||||||||||
Basic | 66,597,383 | 66,454,735 | 66,079,495 | 66,346,393 | 66,831,134 | |||||
Diluted | 67,737,058 | 66,454,735 | 66,079,495 | 66,346,393 | 66,831,134 |
CONTACT: IR Contact:
Email: ir@xunlei.com
Tel: +86 755 8633 8443
Website: http://ir.xunlei.com
1 Due to the strategic shift of our operations, we entered into agreement to sell our web game business in December 2017. According to applicable accounting standards, assets and liabilities related to web game business, including comparatives, are reclassified as assets/liabilities held for sale, while the result related to web game business, including comparatives, are reported as discontinued operations. Figures presented in this earning release are related to continuing operations only and exclude results from web game business unless indicated otherwise. We believe the disposal can let us better arrange our internal resources and focus on the Company’s current strategy.
2 The calculation is based on the number of users who can assess our premium acceleration services, including accounts temporarily suspended but excluding sub-accounts and accounts on a trial basis. In order to promote customer loyalty, we may elevate the VIP levels of our subscribers if they actively engage in our services, for example, frequently participating in reviewing and rating of our products. Once upgraded to certain higher VIP levels, our subscribers may be offered additional independent accounts, internally termed as sub-accounts. Such sub-accounts allow users to access to our premium acceleration services, at no additional charges. Average revenues per subscriber refer to subscription revenues for the quarter divided by the number of subscriber as of the quarter end.