UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of March 2017
--------------
Commission File Number: 001-35224
----------
Xunlei Limited
7/F Block 11, Shenzhen Software Park,
Ke Ji Zhong 2nd Road, Nanshan District
Shenzhen, 518057
People’s Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):________________
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):________________
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| Xunlei Limited | |||
| By | : |
/s/ Tao Thomas Wu | |
| Name | : | Tao Thomas Wu | |
| Title | : | Chief Financial Officer | |
Date: March 10, 2017
Exhibit Index
Exhibit 99.1—Press Release
Exhibit 99.1
XUNLEI ANNOUNCES UNAUDITED FINANCIAL RESULTS FOR THE FOURTH QUARTER AND THE FISCAL YEAR ENDED DECEMBER 31, 2016 AND CHANGES IN BOARD OF DIRECTORS
| - | Total revenues for the full year of 2016 rose by 20.7% on a year-over-year basis. |
| - | Cloud computing revenues for the full year of 2016 increased by 230.4% on a year-over-year basis. |
Shenzhen, China, March 8, 2017 (GLOBE NEWSWIRE) – Xunlei Limited (“Xunlei” or the “Company”) (Nasdaq: XNET), a leading cloud-based acceleration technology company in China, today announced its unaudited financial results for the fourth quarter and the fiscal year ended December 31, 2016, and changes in its board of directors.
Fourth Quarter 2016 Financial Highlights
| · | Total revenues were US$39.5 million, a 12.3% increase from the corresponding period of last year and down 3.6% from the previous quarter. |
| · | Subscription revenues were US$21.7 million, a 9.5% increase from the corresponding period of last year and an 8.2% decrease from the previous quarter. |
| · | Online advertising revenues (revenues primarily from mobile advertising[1]) were US$4.6 million, a 164.1% increase from the corresponding period of last year and a 2.0% decrease from the previous quarter. |
| · | Other internet value-added services (“IVAS”) revenues were US$13.2 million, a 2.9% decrease from the corresponding period of last year and a 4.4% increase from the previous quarter. IVAS consists of services other than subscription and advertising and includes cloud computing. |
Fiscal Year Ended December 31, 2016 Financial Highlights
| · | Total revenues were US$157.0 million, a 20.7% increase from 2015. |
| · | Subscription revenues were US$90.2 million, a 9.4% increase from 2015. |
| · | Online advertising revenues (revenues primarily from mobile advertising1) were US$16.9 million, a 252.2% increase from 2015. |
| · | IVAS revenues were US$49.9 million, a 16.7% increase from 2015. |
1 In the fourth quarter of 2015, the Company started to monetize the mobile traffic through advertising sales and generated its first mobile advertising revenues.
Changes in Board of Directors
Xunlei’s board of directors (the “Board”) has appointed Mr. Ya Li as an independent director of the Company and a member of the audit committee, the compensation committee and the corporate governance and nominating committee, effective on March7, 2017. In addition, Mr. Yongfu Yu resigned from the Board, effective on March 7, 2017.
Mr. Ya Li is currently chief executive officer of Yidian Zixun, a personalized news and life-style information application company in China, and president and director of Phoenix New Media, a NYSE listed company. Mr. Li joined Phoenix New Media as chief operating officer and chief financial officer in 2006. Mr. Li had served as chief operating officer and chief financial officer of Techedge Inc. and a president of China Quantum Communications Inc., from 2002 to 2006. Mr. Li. also served as directors for U.S. China Chamber of Commerce, Chinese Finance Society, National Council of Chinese Americans, and Council on U.S.-China Affairs from 1996 to 2005. Mr. Li is also a visiting research fellow and master's supervisor at Beijing University. Mr. Li received a two-year executive management Education from Wharton School of Business, a master degree in Computer Science from Temple University, and a bachelor degree in Control Systems Engineering from the University of Science & Technology of China.
Mr. Sean Shenglong Zou, chairman and chief executive officer of Xunlei, commented, “On behalf of the Board, I would like to offer our gratitude and appreciation to Yongfu for his valuable contributions over the past two and half years. At the same time, we welcome Mr. Li to join our Board. His extensive industry experience will be a tremendous asset to our Company and its shareholders.”
Fourth Quarter 2016 Results
Total Revenues
Total revenues were US$39.5 million, up 12.3% on a year-over-year basis and decrease 3.6% sequentially. The increase in total revenues on a year-over-year basis was mainly attributable to the growths from mobile advertising, cloud computing, and subscription.
Subscription: Revenues from subscriptions were US$21.7 million, up 9.5% on a year-over-year basis and down 8.2% sequentially. The decrease in subscription revenue was primarily attributable to decline in subscribers’ number. The subscribers’ number was 4.97 million as of December 31, 2016, down from 5.14 million as of September 30, 2016 and down from 5.02 million as of December 31, 2015. The average revenue per subscriber for the fourth quarter was RMB30.1, up from RMB25.3 as of December 31, 2015, but down from RMB30.7 as of September 30, 2016.
Online advertising (including mobile advertising): Revenues from online advertising were US$4.6 million, up 164.1% on a year-over-year basis and down 2.0% sequentially. The year over year growth was driven by mobile advertising which started monetization during the last quarter of 2015. Mobile advertising revenue increased 185.1% on a year-over-year basis.
IVAS: Revenues from IVAS (including revenues from cloud computing) were US$13.2 million, down 2.9% on a year-over-year basis and up 4.4% sequentially. Cloud computing revenues grew by 80.4% and 7.8% on a year-over-year and sequential basis, respectively. The decline in online game revenues contributed to the decrease in IVAS revenues on a year-over-year and sequential basis.
Cost of Revenues
Cost of revenues was US$20.2 million, representing 51.2% of total revenues.
Bandwidth costs: Bandwidth costs were US$14.4 million, representing 36.6% of total revenues, compared with 37.9% in the previous quarter.
Gross Profit and Gross Margin
Gross profit for the fourth quarter was US$19.0 million, down 3.1% sequentially. Gross margin was 48.2%, compared with 48.0% in the previous quarter.
Operating Expenses
Total operating expenses for the fourth quarter were US$29.1 million, representing 73.8% of total revenues, compared with 74.0% in the previous quarter.
Research and Development Expenses
Research and development expenses for the fourth quarter were US$18.0 million, representing 45.7% of total revenues, compared with 43.6% in the previous quarter.
Sales and Marketing Expenses
Sales and marketing expenses for the fourth quarter were US$4.9 million, representing 12.5% of total revenues, compared with 12.3% in the previous quarter.
General and Administrative Expenses
General and administrative expenses for the fourth quarter were US$6.2 million, representing 15.6% of total revenues, compared with 18.1% in the previous quarter.
Operating Loss
Operating loss was US$10.1 million, compared with operating loss of US$10.6 million in the previous quarter. The company continue to invest in a range of new technologies and services, including cloud computing, which is still loss-making.
Net Loss and Loss Per Share
Net loss from continuing operations was US$7.0 million in the fourth quarter of 2016, compared with US$7.6 million in the previous quarter. Non-GAAP net loss from continuing operations was US$4.4 million in the fourth quarter of 2016, compared with a loss of US$5.3 million in the previous quarter.
Diluted loss per ADS from continuing operations in the fourth quarter of 2016 was US$0.1055. Non-GAAP diluted loss from continuing operations per ADS in the fourth quarter of 2016 was US$0.0670.
Cash Balance
As of December 31, 2016, the Company had cash, cash equivalents and short-term investments of US$381.5 million, compared with US$432.1 million as of December 31, 2015. The decline in cash equivalents and short-term investments was primarily due to strategic investments the Company made during the period and Company’s on-going share repurchase program.
Unaudited Financial Results for the Fiscal Year ended December 31, 2016
Total Revenues
Total revenues were US$157.0 million, up 20.7% on a year-over-year basis. The increase in cloud computing, mobile advertising and subscription revenues were the primary contributors of the increase.
Subscription: Revenues from subscriptions were US$90.2 million, an increase of 9.4% on a year-over-year basis. The increase was primarily attributable to the growth in average revenue per subscriber.
Online advertising (including mobile advertising): Revenues from online advertising were US$16.9 million, an increase of 252.2% on a year-over-year basis. The increase was primarily due to the growth in mobile advertising which started monetization during the last quarter of 2015.
IVAS: Revenues from other internet value-added services were US$49.9 million, up 16.7% on a year-over-year basis. The increase was primarily attributable to the growth in cloud computing.
Cost of Revenues
Cost of revenues was US$80.3 million, up 33.8% on a year-over-year basis, mainly due to an increase in bandwidth costs for cloud computing.
Bandwidth costs: Bandwidth costs were US$55.1 million, up 48.1% on a year-over-year basis. The growth was mainly due to an increase in bandwidth costs for cloud computing.
Gross Profit and Gross Margin
Gross profit for the year was US$75.8 million, compared with US$69.6 million in 2015. Gross margin was 48.3%, compared with 53.5% in 2015, primarily due to the continued investments in cloud computing which is still incurring losses.
Operating Expenses
Total operating expenses for the year were US$109.3 million, up 33.2%.
Research and Development Expenses
Research and development expenses for the year were US$64.4 million, representing 41.0% of total revenues, compared with 29.4% in 2015. The increase was mainly due to the continued investments and growth in cloud computing.
Sales and Marketing Expenses
Sales and marketing expenses for the year were US$18.8 million, representing 12.0% of total revenues, compared with 11.6% in 2015.
General and Administrative Expenses
General and administrative expenses for the year were US$26.2 million, representing 16.7% of total revenues, compared with 22.1% in 2015.
Operating Loss/Income
Operating loss was US$33.5 million, compared with an operating loss of US$12.5 million in 2015. The Company continued invest in a range of new technologies and services, including cloud computing.
Net Loss/Income and EPS
Net loss from continuing operations was US$24.0 million, compared with a net loss of US$2.4 million in 2015. Non-GAAP net loss from continuing operations was US$14.6 million, compared with an income of US$7.4 million in 2015.
For the fiscal year ended December 31, 2016, diluted loss per ADS from continuing operations was US$0.3575 and non-GAAP diluted loss per ADS from continuing operations was US$0.2180.
Guidance for First Quarter 2017
For the first quarter 2017, Xunlei estimates total revenues to be between US$39 million to US$41 million, the midpoint of the range representing a year-over-year increase of 4.0%. This estimate represents management’s preliminary view as of the date of this release, which is subject to change and any change could be material.
Conference Call Details
Xunlei's management will host a conference call at 8:00 a.m. US Eastern Time (9:00 p.m. Beijing/Hong Kong Time) on March 9, 2017, to discuss its quarterly and fiscal year results and recent business activities.
To participate in the conference call, please dial the following number five to ten minutes prior to the scheduled conference call time:
| China: | 400-120-0654 | |
| Hong Kong: | + 852-3018-6776 | |
| United States: | +1-855-500-8701 | |
| International: | +65 6713-5440 | |
| Passcode: | 76447675 |
The Company will also broadcast a live audio webcast of the conference call. The webcast will be available at http://ir.xunlei.com.
Following the earnings conference call, an archive of the call will be available by dialing:
| China: | 400-602-2065 | |
| Hong Kong: | 800-963-117 | |
| United States: | +1-855-452-5696 | |
| International: | +61-2-9003-4211 | |
| Replay Passcode: | 76447675 | |
| Replay End Date: | March 17, 2017 | |
About Xunlei
Xunlei Limited ("Xunlei") is a leading cloud-based acceleration technology company in China. Xunlei operates a powerful internet platform in China based on cloud computing to provide users with quick and easy access to digital media content through its core products and services, Xunlei Accelerator and the cloud acceleration subscription services. Xunlei is increasingly extending into mobile devices in part through potentially pre-installed acceleration products in mobile phones. Benefitting from the large user base accumulated by Xunlei Accelerator, Xunlei has further developed various value-added services to meet a fuller spectrum of its users' digital media content access and consumption needs.
Safe Harbor Statement
This press release contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "believes," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the management's quotations, the "Outlook" and "Guidance" sections in this press release, as well as the Company's strategic, operational and acquisition plans, contain forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on current expectations, assumptions, estimates and projections about the Company and the industry. Forward-looking statements involve inherent risks and uncertainties, including but not limited to: the Company's ability to continue to innovate and provide attractive products and services to retain and grow its user base; the Company's ability to keep up with technological developments and users' changing demands in the internet industry; the Company's ability to convert its users into subscribers of its premium services; the Company's ability to deal with existing and potential copyright infringement claims and other related claims; the Company’s ability to react to the governmental actions for its scrutiny of internet content in China and the Company's ability to compete effectively. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that its expectations will turn out to be correct, and investors are cautioned that actual results may differ materially from the anticipated results. Further information regarding risks and uncertainties faced by the Company is included in the Company's filings with the U.S. Securities and Exchange Commission. All information provided in this press release is as of the date of the press release, and the Company undertakes no obligation to update any forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law.
About Non-GAAP Financial Measures
To supplement Xunlei's consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), Xunlei uses the following measures defined as non-GAAP financial measures by the United States Securities and Exchange Commission: (1) non-GAAP operating income/(loss), (2) non-GAAP net income/(loss) from continuing operations, (3) non-GAAP basic and diluted earnings per share for common shares attributable to continuing operations, and (4) non-GAAP basic and diluted earnings per ADS attributable to continuing operations. The presentation of the non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.
Xunlei believes that these non-GAAP financial measures provide meaningful supplemental information to investors regarding the Company’s operating performance by excluding share-based compensation expenses, which is not expected to result in future cash payments. These non-GAAP financial measures also facilitate management's internal comparisons to Xunlei's historical performance and assist the Company’s financial and operational decision making. A limitation of using these non-GAAP financial measures is that these non-GAAP measures exclude share-based compensation charge that has been and will continue to be for the foreseeable future a significant recurring expense in Xunlei’s results of operations. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying reconciliation tables at the end of this release include details on the reconciliations between GAAP financial measures that are most directly comparable to the non-GAAP financial measures the Company has presented
XUNLEI LIMITED
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts expressed in thousands of USD, except for share, per share (or ADS) data)
| December 31, | December 31, | |||||||
| 2016 | 2015 | |||||||
| US$ | US$ | |||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | 199,504 | 361,777 | ||||||
| Short-term investments | 181,960 | 70,328 | ||||||
| Accounts receivable, net | 14,536 | 11,266 | ||||||
| Inventories | 374 | 480 | ||||||
| Deferred tax assets | 1,221 | 689 | ||||||
| Due from related parties | 1,097 | 45 | ||||||
| Prepayments and other current assets | 13,593 | 13,068 | ||||||
| Total current assets | 412,285 | 457,653 | ||||||
| Non-current assets: | ||||||||
| Long-term investments | 40,792 | 11,319 | ||||||
| Deferred tax assets | 3,272 | 8,593 | ||||||
| Property and equipment, net | 21,016 | 18,036 | ||||||
| Intangible assets, net | 10,746 | 13,433 | ||||||
| Goodwill | 20,497 | 21,896 | ||||||
| Other long-term prepayments and receivables | 1,187 | 7,431 | ||||||
| Total assets | 509,795 | 538,361 | ||||||
| Liabilities | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | 33,376 | 21,736 | ||||||
| Due to a related party | 45 | 38 | ||||||
| Deferred revenue and income, current portion | 24,532 | 25,113 | ||||||
| Income tax payable | 2,321 | 2,470 | ||||||
| Accrued liabilities and other payables | 33,131 | 27,379 | ||||||
| Total current liabilities | 93,405 | 76,736 | ||||||
| Non-current liabilities: | ||||||||
| Deferred revenue and income | 4,082 | 5,383 | ||||||
| Deferred tax liability, non-current portion | 635 | 6,378 | ||||||
| Due to related parties, non-current portion | 4,537 | 4,337 | ||||||
| Other long-term payable | 886 | 846 | ||||||
| Total liabilities | 103,545 | 93,680 | ||||||
| Equity | ||||||||
| Common shares (USD0.00025 par value, 1,000,000,000 shares authorized, 368,877,209 shares issued and 339,319,115 shares outstanding as at December 31, 2015; 368,877,209 issued and 330,545,000 shares outstanding as at December 31, 2016) | 83 | 85 | ||||||
| Additional paid-in-capital | 453,347 | 458,270 | ||||||
| Accumulated other comprehensive loss | (13,629 | ) | (4,152 | ) | ||||
| Statutory reserves | 5,132 | 5,132 | ||||||
| Treasury shares (29,558,094 shares and 38,332,209 shares as at December 31, 2015 and December 31, 2016, respectively) | 9 | 7 | ||||||
| Accumulated deficits | (36,704 | ) | (12,593 | ) | ||||
| Total Xunlei Limited's shareholders' equity | 408,238 | 446,749 | ||||||
| Non-controlling interests | (1,988 | ) | (2,068 | ) | ||||
| Total liabilities and shareholders' equity | 509,795 | 538,361 | ||||||
XUNLEI LIMITED
Unaudited Condensed Consolidated Statements of Income
(Amounts expressed in thousands of USD, except for share, per share (or ADS) data)
| Three months ended | Twelve months ended | |||||||||||||||||||
| Dec 31, | Sept 30, | Dec 31, | Dec 31, | Dec 31, | ||||||||||||||||
| 2016 | 2016 | 2015 | 2016 | 2015 | ||||||||||||||||
| US$ | US$ | US$ | US$ | US$ | ||||||||||||||||
| Revenues, net of rebates and discounts | 39,451 | 40,928 | 35,115 | 156,966 | 129,996 | |||||||||||||||
| Business taxes and surcharges | (228 | ) | (205 | ) | (134 | ) | (804 | ) | (361 | ) | ||||||||||
| Net revenues | 39,223 | 40,723 | 34,981 | 156,162 | 129,635 | |||||||||||||||
| Cost of revenues | (20,202 | ) | (21,088 | ) | (17,845 | ) | (80,319 | ) | (60,034 | ) | ||||||||||
| Gross profit | 19,021 | 19,635 | 17,136 | 75,843 | 69,601 | |||||||||||||||
| Operating expenses | ||||||||||||||||||||
| Research and development expenses | (18,028 | ) | (17,836 | ) | (9,957 | ) | (64,360 | ) | (38,250 | ) | ||||||||||
| Sales and marketing expenses | (4,921 | ) | (5,027 | ) | (5,804 | ) | (18,782 | ) | (15,042 | ) | ||||||||||
| General and administrative expenses | (6,160 | ) | (7,413 | ) | (7,264 | ) | (26,168 | ) | (28,774 | ) | ||||||||||
| Total operating expenses | (29,109 | ) | (30,276 | ) | (23,025 | ) | (109,310 | ) | (82,066 | ) | ||||||||||
| Operating (loss)/income | (10,088 | ) | (10,641 | ) | (5,899 | ) | (33,467 | ) | (12,465 | ) | ||||||||||
| Interest income | 448 | 417 | 959 | 2,158 | 5,833 | |||||||||||||||
| Interest expense | (60 | ) | (60 | ) | (60 | ) | (239 | ) | (239 | ) | ||||||||||
| Other income/(loss), net | 1,642 | 1,421 | 459 | 6,503 | 3,627 | |||||||||||||||
| Share of income/(loss) from equity investee | (187 | ) | (4 | ) | 84 | (195 | ) | (12 | ) | |||||||||||
| (Loss) / Income from continuing operations before income taxes | (8,245 | ) | (8,867 | ) | (4,447 | ) | (25,240 | ) | (3,256 | ) | ||||||||||
| Income tax (expense)/benefit | 1,249 | 1,314 | (132 | ) | 1,264 | 886 | ||||||||||||||
| Net (loss) / income from continuing operations | (6,996 | ) | (7,553 | ) | (4,579 | ) | (23,976 | ) | (2,370 | ) | ||||||||||
| Discontinued operations | ||||||||||||||||||||
| (Loss) / gain from discontinued operations before income taxes | - | - | (327 | ) | (243 | ) | (10,048 | ) | ||||||||||||
| Income tax benefit/(expense) | - | - | 49 | 36 | (2,048 | ) | ||||||||||||||
| Net loss from discontinued operations | - | - | (278 | ) | (207 | ) | (12,096 | ) | ||||||||||||
| Net (loss)/income | (6,996 | ) | (7,553 | ) | (4,857 | ) | (24,183 | ) | (14,466 | ) | ||||||||||
| Less: net loss attributable to non-controlling interest | (33 | ) | (18 | ) | (554 | ) | (72 | ) | (1,299 | ) | ||||||||||
| Net (loss)/income attributable to common shareholders | (6,963 | ) | (7,535 | ) | (4,303 | ) | (24,111 | ) | (13,167 | ) | ||||||||||
| Earnings/(loss) per share for common shares, basic | ||||||||||||||||||||
| Continuing operations | (0.0211 | ) | (0.0227 | ) | (0.0119 | ) | (0.0715 | ) | (0.0032 | ) | ||||||||||
| Discontinued operations | - | - | (0.0008 | ) | (0.0006 | ) | (0.0360 | ) | ||||||||||||
| Total earnings/(loss) per share for common shares, basic | (0.0211 | ) | (0.0227 | ) | (0.0127 | ) | (0.0721 | ) | (0.0392 | ) | ||||||||||
| Earnings/(loss) per share for common shares, diluted | ||||||||||||||||||||
| Continuing operations | (0.0211 | ) | (0.0227 | ) | (0.0119 | ) | (0.0715 | ) | (0.0032 | ) | ||||||||||
| Discontinued operations | - | - | (0.0008 | ) | (0.0006 | ) | (0.0360 | ) | ||||||||||||
| Total earnings/(loss) per share for common shares, diluted | (0.0211 | ) | (0.0227 | ) | (0.0127 | ) | (0.0721 | ) | (0.0392 | ) | ||||||||||
| Earnings/(loss) per ADS, basic | ||||||||||||||||||||
| Continuing operations | (0.1055 | ) | (0.1135 | ) | (0.0595 | ) | (0.3575 | ) | (0.0160 | ) | ||||||||||
| Discontinued operations | - | - | (0.0040 | ) | (0.0030 | ) | (0.1800 | ) | ||||||||||||
| Total earnings/(loss) per ADS, basic | (0.1055 | ) | (0.1135 | ) | (0.0635 | ) | (0.3605 | ) | (0.1960 | ) | ||||||||||
| Earnings/(loss) per ADS, diluted | ||||||||||||||||||||
| Continuing operations | (0.1055 | ) | (0.1135 | ) | (0.0595 | ) | (0.3575 | ) | (0.0160 | ) | ||||||||||
| Discontinued operations | - | - | (0.0040 | ) | (0.0030 | ) | (0.1800 | ) | ||||||||||||
| Total earnings/(loss) per ADS, diluted | (0.1055 | ) | (0.1135 | ) | (0.0635 | ) | (0.3605 | ) | (0.1960 | ) | ||||||||||
| Weighted average number of common shares used in calculating continuing operations: | ||||||||||||||||||||
| Basic | 330,397,477 | 331,259,073 | 337,879,234 | 334,155,668 | 335,987,595 | |||||||||||||||
| Diluted | 330,397,477 | 331,259,073 | 337,879,234 | 334,155,668 | 335,987,595 | |||||||||||||||
| Weighted average number of ADSs used in calculating continuing operations : | ||||||||||||||||||||
| Basic | 66,079,495 | 66,251,815 | 67,575,847 | 66,831,134 | 67,197,519 | |||||||||||||||
| Diluted | 66,079,495 | 66,251,815 | 67,575,847 | 66,831,134 | 67,197,519 | |||||||||||||||
XUNLEI LIMITED
Reconciliation of GAAP and Non-GAAP Results (Excluding discontinued operations)
(Amounts expressed in thousands of USD, except for share, per share (or ADS) data)
| Three months ended | Twelve months ended | |||||||||||||||||||
| Dec 31, | Sept 30, | Dec 31, | Dec 31, | Dec 31, | ||||||||||||||||
| 2016 | 2016 | 2015 | 2016 | 2015 | ||||||||||||||||
| US$ | US$ | US$ | US$ | US$ | ||||||||||||||||
| GAAP operating (loss)/income | (10,088 | ) | (10,641 | ) | (5,889 | ) | (33,467 | ) | (12,465 | ) | ||||||||||
| Share-based compensation expenses | 2,550 | 2,253 | 2,418 | 9,348 | 9,728 | |||||||||||||||
| Non-GAAP operating (loss)/ income | (7,538 | ) | (8,388 | ) | (3,471 | ) | (24,119 | ) | (2,737 | ) | ||||||||||
| GAAP net (loss)/income from continuing operations | (6,996 | ) | (7,553 | ) | (4,579 | ) | (23,976 | ) | (2,370 | ) | ||||||||||
| Share-based compensation expenses | 2,550 | 2,253 | 2,418 | 9,348 | 9,728 | |||||||||||||||
| Non-GAAP net (loss)/income from continuing operations | (4,446 | ) | (5,300 | ) | (2,161 | ) | (14,628 | ) | 7,358 | |||||||||||
| GAAP earnings/(loss) per share for common shares attributable to continuing operations: | ||||||||||||||||||||
| Basic | (0.0211 | ) | (0.0227 | ) | (0.0119 | ) | (0.0715 | ) | (0.0032 | ) | ||||||||||
| Diluted | (0.0211 | ) | (0.0227 | ) | (0.0119 | ) | (0.0715 | ) | (0.0032 | ) | ||||||||||
| GAAP earnings/(loss) per ADS attributable to continuing operations: | ||||||||||||||||||||
| Basic | (0.1055 | ) | (0.1135 | ) | (0.0595 | ) | (0.3575 | ) | (0.0160 | ) | ||||||||||
| Diluted | (0.1055 | ) | (0.1135 | ) | (0.0595 | ) | (0.3575 | ) | (0.0160 | ) | ||||||||||
| Non-GAAP earnings/(loss) per share for common shares attributable to continuing operations: | ||||||||||||||||||||
| Basic | (0.0134 | ) | (0.0159 | ) | (0.0048 | ) | (0.0436 | ) | 0.0258 | |||||||||||
| Diluted | (0.0134 | ) | (0.0159 | ) | (0.0048 | ) | (0.0436 | ) | 0.0258 | |||||||||||
| Non-GAAP earnings/(loss) per ADS attributable to continuing operations: | ||||||||||||||||||||
| Basic | (0.0670 | ) | (0.0795 | ) | (0.0240 | ) | (0.2180 | ) | 0.1290 | |||||||||||
| Diluted | (0.0670 | ) | (0.0795 | ) | (0.0240 | ) | (0.2180 | ) | 0.1290 | |||||||||||
| Weighted average number of common shares used in calculating: | ||||||||||||||||||||
| Basic | 330,397,477 | 331,259,073 | 337,879,234 | 334,155,668 | 335,987,595 | |||||||||||||||
| Diluted | 330,397,477 | 331,259,073 | 337,879,234 | 334,155,668 | 335,987,595 | |||||||||||||||
| Weighted average number of ADSs used in calculating: | ||||||||||||||||||||
| Basic | 66,079,495 | 66,251,815 | 67,575,847 | 66,831,134 | 67,197,519 | |||||||||||||||
| Diluted | 66,079,495 | 66,251,815 | 67,575,847 | 66,831,134 | 67,197,519 | |||||||||||||||
CONTACT: IR Contact:
Xunlei Limited
Email: ir@xunlei.com
Tel: +86 755 26035888-8893
Website: http://ir.xunlei.com